AbbVie (ABBV) trades at $217.72, mid-range of its $182-$244 52-week band, as the long-feared Humira patent cliff fades into the rear-view mirror. Q1 2026 delivered net revenue of $15.0B, +12.4% YoY and adjusted EPS of $2.65 (+7.7%), beating consensus. The growth engine is now Skyrizi at $4.5B (+29% op.) and Rinvoq at $2.1B (+20% op.), together a >$26B annualized run-rate that more than offsets Humira's $688M, down 40% on biosimilars. Management raised FY2026 adjusted EPS guidance to $14.08-$14.28 and lifted Skyrizi/Rinvoq forecasts to $21.6B/$10.2B. The dividend story is the anchor: $6.92/share (~3.1% yield), 53 consecutive years of increases (Dividend King via Abbott heritage), covered 1.53x by $17.8B FY25 free cash flow. At ~14x forward earnings with a 0.91 PEG, valuation is undemanding for double-digit immunology growth. Street consensus is Buy (21 Buy / 9 Hold / 1 Sell) with a median target near $250 (~+15% upside).
| Company | Fwd P/E | Div Yield | Rev Growth | PEG |
|---|---|---|---|---|
| AbbVie | 14x | 3.1% | +12% | 0.91 |
| Eli Lilly | 34x | 0.7% | +32% | 1.1 |
| Merck | 22x | 2.8% | +7% | 1.5 |
| Johnson & Johnson | 27x | 2.3% | +5% | 2.9 |
| Pfizer | 19x | 6.3% | +2% | n/a |
| Scenario | Price Target | Assumptions | Probability |
|---|---|---|---|
| Bull Case | $290 | Skyrizi/Rinvoq sustain >20% growth past 2027 and beat the ~$31B 2025 framework; pipeline launches (tavapadon, Crohn's SC, vitiligo, aesthetics) add optionality; multiple re-rates toward 16-17x as the Humira overhang fully clears. | 30% |
| Base Case | $250 | FY26 adj. EPS lands in the $14.08-$14.28 guide, immunology grows double digits, Humira stabilizes, and the dividend compounds mid-single digits. Multiple holds near ~14-15x forward; total return led by EPS growth plus the ~3% yield. | 50% |
| Bear Case | $190 | Skyrizi/Rinvoq growth decelerates faster than modeled, US drug-pricing (IRA/MFN) pressure bites, a pipeline setback or dilutive M&A weighs, and the multiple compresses toward 12x amid sector de-rating. | 20% |